Atomos FY21 Results - Investor Presentation
Released
Released
Announcement PDF
Investor Presentation
18 August 2021
Chris Tait, Executive Chair
James Cody, Chief Financial Officer
PG.1
FY21 Summary
Chris Tait, Executive Chair
PG.2
FY21 Summary
Key Highlights
Sales
• Record FY21 revenue of $78.6m, up 77% on pcp1 (FY20: $44.4m)
• Strong growth driven by rapid adoption of ProRes RAW and new
product launches
Margin
• Gross profit of $37.4m (47.6%), up significantly on pcp (39.8%)
• Driven by less promotional activity, new product launches and
supplier management
EBITDA
• EBITDA2 of $8.2m (FY20: -$7.1m)
• EBITDA margin of 10.4%
Cash
• Generated $7.1m of cash – represents an 87% cash conversion
Strong Balance Sheet
• $26m of cash (FY20: $19m) and access to $5m working capital
facility
1 Previous corresponding period
2 Includes one-off gain of $0.47m resulting from the renegotiation of the Melbourne head office lease
PG.3
Summary
Atomos Overview
• Whole of business review: structure, cost base, processes
• Leaner, stronger, more efficient
• Captured the video growth phenomenon across all market segments
External Factors
• Video growth phenomenon
• Forex – EBITDA natural USD hedge but revenue influenced
• Component supply – tight management, buffer inventory
Organisation
• Build management capability
• Harness / protect entrepreneur-led innovation heritage
Investing for Growth
• New silicon platforms and technologies
• Direct customer engagement
• Exploring new markets – gaming, corporate, pro-AV, etc.
Outlook
• Sales momentum is continuing
• EBITDA margin trending towards 12-15% with operational leverage
PG.4
FY21 Revenue Analysis
Revenue by Market Segment / Region ($m)
Revenue ($m)1
53.7
FY20
78.6
FY21
31.4
54.0
45.8
18.7
44.4
31.1
16.7
35.6
29.7
9.6
11.8
1H
17.3
14.4
18.4
FY17
FY18
+96%
24.2
32.6
32.8
FY19
FY20
FY21
2H
Social
+71%
Pro Video
+82%
Entertainment
34.7
• Record revenue of $78.6m driven by multiple ProRes RAW camera implementations
and new product launches
26.5
• Pro Video performed strongly (+71%) with excellent growth from emerging Social
(+96%) and Entertainment (+82%) markets
• Australian company with global presence growing strongly across all regions
6.2
3.4
19.7
17.4
14.1
10.5
• Appreciation of the AUD over the year impacted sales by ~$6m
24%
1 1H17, 2H17, 1H18 & 2H18 Unaudited
22%
APAC
32%
34%
EMEA
44%
44%
US
PG.5
Financial Review
James Cody, CFO
PG.6
FY21 Financial Summary
Year Ending 30 June 2021
Margin
• Higher margin from new products
• Reduced promotional discounting
• Procurement gains
Costs
• Variable costs in line with revenue
• Lack of tradeshows drove cost savings
• Investment for growth and scale
• R&D investment of $5m
Earnings
• EBITDA margin (pre R&D) of 16.8%
• EBITDA margin of 10.4%
• Maiden NPAT of $4.2m (FY20: -$12.2m)
Balance Sheet
& Cash
• Cash flow positive: $7.1m, 87% conversion
• Strong balance sheet with $26m of cash
• Significant tax losses available
PG.7
FY21 Earning Analysis
EBITDA ($m)
15.0
Gross Margin
5.1
10.0
1.1%
(2.3)
47.6%
13.6
2.4%
0.4
8.2
Fixed Cost
FY21
(2.5)
5.0
1.3%
4.1%
(0.0)
39.8%
(5.0)
(1.0%)
(7.1)
(10.0)
FY20
FX Impact
Product Mix
Pricing
Procurement
Tariffs
Margin improvement from:
• Impact of strengthening AUD (-1%)
• Improved margin across all products (inc. software): 4.1%
• Pricing improvement due to reduced promotional discounting: 1.3%
• Procurement gains: 2.4%
• Relaxation of the initial US import tariffs: 1.1%
FY21
FY20
Revenue
Margin
Var. Costs
STI Cost
• 77% growth in revenue and 7.8% lift in gross margin percentage drove $20m of
the overall EBITDA improvement
• Variable cost increase in line with revenue growth
• Trade show savings funded fixed cost base investment for growth
• Reported EBITDA of $8.2m: 10.4% EBITDA margin
• COVID recovery STI impacted EBITDA by 3.2% and with ongoing profitability
the STI will decrease as a %
PG.8
FY21 Cost Management
Monthly Fixed Costs ($m)
Cost Structure ($m)
2.3
2.0
Sales
100%
COGS
52%
$5m / month breakeven
1.6
1.0
Pre COVID
COVID low
Post COVID
Vaiable costs
8%
GP
(ex var costs)
40%
Jun 21 Run Rate
Fixed costs
$2m / month run-rate
• Following the significant cost-cutting that took place during the initial COVID
impact, the business has been re-investing throughout FY21 to enable ongoing
growth and scale
• We will continue to cautiously re-invest in our cost base during FY22 to support
our continued growth
PG.9
FY21 Financials - Pro Forma Income Statement
Pro Forma (A$m)
FY20
FY21
Δ pcp1
Revenue
44.4
78.6
77%
COGS
(26.7)
(41.2)
(54%)
17.7
37.4
111%
39.9%
47.6%
Variable Operating Expense
(3.5)
(5.8)
(66%)
Wages & Salaries
(8.7)
(12.9)
(48%)
Marketing
(4.6)
(2.5)
46%
General & Administration
(4.8)
(3.9)
19%
Other
0.4
0.9
125%
Operating Expenses
(21.2)
(24.2)
(14%)
EBITDA (pre R&D)
(3.5)
13.2
$16.7m
R&D Expenses
(3.8)
(5.0)
(32%)
EBITDA2
(7.3)
8.2
$15.5m
Depreciation & Amortisation
(3.8)
(3.2)
16%
EBIT2
(11.1)
5.0
$16.1m
Tax and Interest
(1.1)
(0.8)
27%
(12.2)
4.2
$16.4m
Gross Profit
Gross Profit Margin
NPAT2
1 Previous corresponding period
2 Includes one-off gain of $0.47m resulting from the renegotiation of the Melbourne head office lease
PG.10
FY21 Financials - Pro Forma Balance Sheet
Pro Forma (A$m)
Key Insights
30 Jun '20
30 Jun '21
Cash and cash equivalent
18.8
26.0
• Strong balance sheet with $26m of cash at 30 June 2021
Trade and other receivables
4.7
12.8
Inventories
16.8
16.6
• Receivables increase a reflection of much higher sales in Q4
vs pcp
Other assets
2.3
5.2
Plant and equipments
2.6
2.4
Right of use asset
8.9
3.0
Intangible assets
25.1
25.2
Total assets
79.2
91.2
Trade and other payables
(10.7)
(21.9)
Borrowings
(0.1)
0.0
Provisions
(0.9)
(1.5)
Lease liabilities
(9.4)
(3.2)
Deferred tax liability
(1.0)
(0.9)
(22.1)
(27.5)
Net assets
57.1
63.7
Issued capital
101.5
101.7
1.0
3.1
(45.4)
(41.1)
57.1
63.7
Total liabilites
Reserves
Accumulated losses
Equity
• Renegotiation of head office lease drove reduction in right of use
asset and lease liabilities
• Higher payables reflective of growth in orders to build depth
of inventory
• $35m of tax losses and R&D tax credits unrecognized and
available to offset future tax payable (after $7m of losses utilised
in respect of FY21)
PG.11
Group Strategy & Outlook
Chris Tait, Executive Chair
PG.12
Our Strategic Pillars
Our mission is to combine our own deep
video tech with that of other great video tech
companies, to build products, services and an
ecosystem that democratises content creation for
everyone.
Accessible, affordable,
intuitive products & services
Our Mission
Deep Video
Tech
Partnerships with
world’s best video
tech cos.
PG.13
Who are our customers? …Social…
PG.14
Our Pro-Video Customer
PG.15
Our Entertainment Customers
PG.16
FY21 Revenue Growth Highlights
New standards & new products drove record sales
Rapid adoption of ProRes RAW
ProRes RAW Enabled Camera Market
• The standard driven by AMS and Apple partnership
• Oscar & Emmy awarded Apple video format launched in 2018
enabled cameras
• 10 major camera partners have now embraced the RAW ecosystem
Monthly ProRes RAW Activations
• Monthly activations of ProRes RAW increased sevenfold in 18 months
• RAW enabled cameras increased by 200% in 18 months
• Supported by major video editing platforms (Adobe, Avid & Apple)
New Product Launches (Devices)
• Ninja V+ - world’s first 8K and high frame rate monitor recorder
• Ninja Stream - provides multiple on-set streaming options
• Shinobi 7 - 7” monitor added to extremely popular Shinobi range
• AtomX Cast – turns the Ninja into a standalone multi-camera production device
New Product Launches (Software)
• RAW over SDI enabled for Ninja V via USD 99 software upgrade
• Ninja V enabled for H.265 video codec via USD 99 software upgrade
489
12
12
12
13
19
22
22
24
26
28
29
32
32
33
35
35
39
47
PG.17
FY21 Operational Highlights
As we made savings in FY21 we ensured that we continued to invest in the right areas to drive future growth
Next Generation
Platforms
• Increased engineering headcount (~$2m/annum) to develop next generation 8K30 silicon
and product range upgrade
• Series 2 platform built on AtomIC 3 - products to launch through late FY22 / early FY23
• Continue development of 8K60 silicon (~$1m/annum)
Customer engagement
• Re-aligned marketing expenditure (trade show cost savings refocused to direct customer
engagement):
• Atomos Academy and MyAtomos
• Instagram: 116k (+20% YoY), Facebook: 35k (+10%), Twitter: 18k (+10%), YouTube: 20k
(+33%)
• CRM: captured data on 112k customers (+44%)
• EDM open rates: 40% (industry standard: ~20%) and click through: 5% (industry
standard: ~2.5%)
New markets
• ~$1m/annum investment in targeting entry into new markets such as gaming, corporate
and pro AV
PG.18
FY22 Outlook
Demand for high
quality video creation,
consumption and
delivery is growing
• Core pro video market growing at ~70% (corporate events, streaming, etc)
• YouTube viewers watch over one billion hours of videos on the platform every single day
• 207m Netflix subscribers (+40% over 2 years)
• 6.3b Twitch viewing hours in Q1 2021 (+125% over 2 years)
• Zoom’s daily meeting participants have grown from 10m in Dec-19 to 300m Apr-21
Atomos has a solid base • New products and services in the pipeline already
• Will continue to invest in technology for future products and services
for rapid growth
• We continue to build partnerships with the world’s great technology companies
• Sales momentum is continuing
• EBITDA margin trending towards 12-15% with operational leverage
Key risks / Upsides
• Managing component supply constraints with good planning
• Natural USD hedge – nevertheless, forex impact on revenue and margin %
• Balancing product mix to ensure margin growth
• Customer engagement investment
PG.19
Outlook – Potential M&A
Atomos will carefully consider acquisitions in the following areas
Technology Standards
Complimentary Tech
New Complimentary Markets
Selective businesses with an industry
standard technology or which has the
potential to define future standards.
Businesses with great technology /
capability which will accelerate Atomos
own organic plans.
Businesses which provide access
to selective new markets:
• Products
• Services
• Geographies
PG.20
Corporate Snapshot
Pricing Snapshot
Major Shareholders
Ticker
AMS
Ellerston Capital Ltd
7.2%
Share Price
$1.11
Regal Funds Mgmt
6.8%
Shares on Issue (m)
218.5
Wilson Asset Mgmt
6.0%
$242.5m
Top 8 shareholders
~41%
Board & Senior Management
~7%
Market Capitalisation (m)
Board of Directors
Chris Tait
Executive Chairman
Megan Brownlow
Non-Executive Director
Stephen Stanley
Deputy Chairman
Lauren Williams
Non-Executive Director
Sir Hossein Yassaie
Non-Executive Director
Jeromy Young
Executive & Co-Founder
Share Price History
Senior Management Team
James Cody
Chief Financial Officer
Trevor Elbourne
Chief Technology Officer
Mark Harland
Chief Operating Officer
Estelle McGechie
Chief Product Officer
PG.21
Q&A
Reminder:
• Strategy update and meet the senior executive on Monday, 13 September 2021
• Address “Forum 1” at Melbourne Connect, 700 Swanston Street, Carlton and by Video-link
• Register here to attend or to receive Video-link
Share your feedback
Discover