AMS 1H FY22 Results - Investor Presentation
Released
Released
Announcement PDF
Investor Presentation
Summary
Atomos Growth
Revenue ($m)1
2H
1H
Revenue by Region ($m)
95.0+
78.6
53.7
44.7
35.7
29.5
45.8
19.2
12.1
32.6
18.4
24.2
FY18
FY19
FY21
7.7
8.3
23.5%
20.4%
32.8%
42.0%
40.9
32.8
+25%
FY20
13.7
11.3
+18%
17.3
13.4
FY22
APAC
34.5%
EMEA
46.8%
US
30% CAGR2
$40.9m record first half
25% up on 1H FY21
This, with 77% growth
in FY21 is in line with
long-term average of 30%
FY22 guidance of $95m+
represents 21% growth
Steady growth in all regions
US +40% leading with
a strong content driven market
3
Growing Product Range
Hardware Devices Sold (‘000) / # Devices
120.0
100.0
11+
Hardware Devices sold ('000)
# Devices
80.0
60.0
# Software Applications Sold (‘000) / # Software Applications
9
10
11
6.0
14
12
5.0
14.0
2+
# Software Applications Sold ('000)
# Software Applications
7
20.0
26.3
59.2
41.3
98.3
48.6
FY18
FY19
FY20
FY21
FY22
8.0
6.0
2
1.0
2
1.2
-FY18
FY19
Applicable to # of Atomos devices
Growing range of innovative products,
Shift from hardware exclusive, to
well timed to market that have high
hardware and high margin product
customer value and drive sales
12.0
10.0
10
4.0
8
3.0
6
2.0
4
40.0
-
7.0
16
FY20
4.0
3.0
2.0
-
FY21
FY22
2
6
software sales
4
Review
1H FY22 Summary
Sales
• 1H FY22 revenue of $40.9m, up 25% on pcp1 (1H FY21: $32.8m)
• Growth driven by strong demand for new products
Margin
• Gross profit of $19.3m (47.3%), up 2.4% on pcp1
• Higher margin on new products, including 100% margin software applications
Costs
• Variable opex increased by ~1.7% of sales ($0.7m), reflecting higher distribution expenses
• Investment in marketing of $1.4m to drive growth
Proforma EBITDA2
(post R&D)
• Proforma EBITDA of $3.2m (1H FY21: $2.4m)
• Well on track to hit FY22 EBITDA of 12%-15% with 1H FY21 up 33% on pcp1
Inventory
• Progressively built inventory position to insulate against supply chain volatility
Strong Balance Sheet
• $17m of cash and access to $5m working capital facility
6
1H FY22 Earnings
Proforma EBITDA ($m)
7
1H FY22 Financials
Pro Forma (A$m)
Pro Forma Adjustments
1H FY21
1H FY22
Δ pcp1 (A$m)
Δ pcp1 (%)
Revenue
32.8
40.9
8.1
24.7%
COGS
(18.0)
(21.6)
(3.6)
20.0%
Gross Profit
14.8
19.3
4.5
30.4%
Gross Profit Margin
44.9%
47.3%
n/a
2.4%
Variable Operating Expense
(2.4)
(3.7)
(1.3)
54.2%
Wages & Salaries
(5.2)
(5.4)
(0.2)
3.8%
Marketing
(0.9)
(2.3)
(1.4)
155.6%
General & Administration
(1.8)
(2.1)
(0.3)
16.7%
Other
0.0
(0.1)
(0.1)
NM
Operating Expenses
(10.3)
(13.6)
(3.3)
32.0%
Pro Forma EBITDA (pre R&D)
4.5
5.7
1.2
26.7%
R&D Expenses
(2.1)
(2.5)
(0.4)
19.0%
Pro Forma EBITDA
2.4
3.2
0.8
33.3%
Pro Forma Adjustments
1.1
(0.8)
(1.9)
NM
Reported EBITDA
3.5
2.4
(1.1)
(31.4%)
Depreciation & Amortisation
(1.5)
(1.8)
(0.3)
20.0%
EBIT
2.0
0.6
(1.4)
(70.0%)
Tax and Interest
(0.3)
(0.3)
0.0
0.0%
NPAT
1.7
0.3
(1.4)
(82.4%)
1H FY21 excludes
one-off gain resulting from the
renegotiation of the Melbourne
head office lease (+$0.5m)
income from government
subsidies (+$0.6m)
2H FY22 excludes
founder transition costs (-$0.7m)
costs associated with
Cinemacraft (-$0.2m)
income from government
subsidies (+$0.1m)
8
1H FY22 Financials
Pro Forma (A$m)
Key Insights
30 Jun’21
31 Dec’21
Cash and cash equivalent
26.0
16.8
Trade and other
receivables
12.8
15.0
Inventories
16.6
24.0
Other assets
5.2
7.3
Plant and equipment
2.4
2.6
Right of use asset
3.0
6.7
Intangible assets
25.2
26.6
Total assets
91.2
99.0
Trade and other payables
(21.9)
(24.3)
Borrowings
(0.0)
0.0
Provisions
(1.4)
(2.4)
Lease liabilities
(3.2)
(6.9)
Deferred tax liability
(1.0)
(0.8)
Total liabilities
(27.5)
(34.4)
Net assets
63.7
64.6
Issued capital
101.7
102.5
Reserves
3.1
2.9
Accumulated losses
(41.1)
(40.8)
Equity
63.7
64.6
Strong balance sheet with $17m
of cash at 31 December 2021
Investment in inventory to
insulate against supply chain
interruptions
Receivables increase reflecting
growing sales
Increase in right of use asset
and lease liabilities reflecting
new head office lease
$39m of tax losses and R&D tax
credits unrecognized and
available to offset future tax payable
9
Outlook
Our Strategic Pillars
Products & Services
The Vision
To democratise content
creation and delivery.
Our essentials for
long-term success
The Mission
Innovative
Technology
Partnerships
To combine our own deep video tech
with that of other great video tech
companies, to build products,
services and an ecosystem
that democratises content
creation for everyone.
11
Building an Ecosystem
People Fall in Love
with products
Hardware only with limited free
feature upgrades
2 of 11 hardware
products have
evolved with enabled
software
That is our PAST
Evolved 2 hardware products
with software features
That is our PRESENT
Hardware & software
on a unified platform
That is our FUTURE
Hardware only
+ free feature upgrades
which gave value to
customers
Every new hardware
product
will be software
enabled
Hardware & software
full workflow ecosystem
That is our PAST + PRESENT + FUTURE
12
Our Hardware Evolution
PAST
PRESENT
FUTURE
Product engineered
Ninja V & V+ engineered
FY22 launch Series 2
individually without software
for software features
next generation products
13
Potential M&A
Technology & Standards
We will buy companies with technology and standards
which help us sell more products
Smart, well-structured acquisitions which are not dilutive
New Complimentary Markets
We will opportunistically look at business that provide
access to new markets and enhance earnings
14
Key Takeaways
New Products Drive
Growth
Key products have always
driven sales
Progressively moving into
software products which drive
margin expansion
Opening up new markets
(Americas, Gaming)
Guidance Reaffirmed
Revenue expected to be $95m+
for FY22 up 21% on FY21
which grew by 77%
Implies 2H FY22 growth of
18%+ vs 1H FY22 (25%)
EBITDA expected
to be 12%-15%
Well placed to continue to see
growth in line with the longterm CAGR of 30%
15
Corporate Snapshot
Major Shareholders
Pricing Snapshot
Ticker
AMS
Regal Funds Mgmt
8.5%
Share Price
$0.895
Ellerston Capital Ltd
7.3%
Shares on Issue (m)
222.4
Wilson Asset Mgmt
6.2%
Market Capitalisation (m)
199.0
Top 10 shareholders
~43%
Share Price History
Board of Directors
Chris Tait
Non-Executive Chairman
Stephen Stanley
Deputy Chairman
Megan Brownlow
Non-Executive Director
Lauren Williams
Non-Executive Director
Sir Hossein Yassaie
Non-Executive Director
Senior Management Team
$2.0
Volume
10.0m
$1.8
Share Price
9.0m
$1.6
8.0m
$1.4
7.0m
$1.2
6.0m
$1.0
5.0m
$0.8
4.0m
Estelle McGechie
Chief Executive Officer
$0.6
3.0m
James Cody
Chief Financial Officer
$0.4
2.0m
Trevor Elbourne
Chief Technology Officer
$0.2
1.0m
Mark Harland
Chief Operating Officer
$0.0
0.0m
Stephan Kexel
Chief Sales Officer
16
Q&A
Share your feedback
Discover